Reference
NOTES TO SEPARATE FINANCIAL STATEMENTS IN ACCORDANCE WITH IFRS
27.
Loans (continued)
•
2015 - 1,615,300 EUR
( * 4.5245 RON/EUR=7,308,424 RON)
•
2016 – 1,512,800 EUR
( * 4.5411 RON/EUR=6,869,776 RON)
•
2017– 1,512,800 EUR
(* 4.6597 RON/EUR=7,049,194 RON)
•
2018 - 1,512,800 EUR
(* 4.6639 RON/EUR=7,055,548 RON)
•
2019 - 1,512,800 EUR
(* 4,7793 RON/EUR = 7,230,125 RON)
•
2020 - 1,512,800 EUR
(*4,8694 RON/EUR = 7,366,428 RON)
•
2021 – 1,512,800 EUR
(*4.9481 RON/EUR = 7,485,486 RON)
•
2022 – 1,512,800 EUR (*4,9474 lei/EUR = 7,484,427 RON)
•
2023 - 1,512,800 EUR (*4,9746lei/EUR = 7,525,575 RON)
•
2024 - 1,512,800 EUR (*4,9741lei/EUR = 7,524,819 RON)
3.
Receivables -value of letters of credit that will be charged by the concerned bank (BRD):
•
2013 - 3,566,760 EUR
( * 4.4847 RON/EUR= 15,995,848 RON)
•
2014 - 2,213,440 EUR
( * 4.4821 RON/EUR= 9,920,859 RON)
•
2015 - 4,472,000 EUR
( * 4.5245 RON/EUR= 20,233,564 RON)
•
2016 - 2,480,000 EUR
( * 4.5411 RON/EUR=11,261,928 RON)
•
2017- 0 EUR
(* 4.6597 RON/EUR=
0 RON)
•
2018—1,745,000EUR (*4.6639 RON/EUR=8,138,506 RON) +
assignment receivables
11,197,000EUR*4.6639=52,221,688 RON
•
2019 - 2,310,000 EUR
( * 4,7793 RON/EUR = 11,040,183 RON ) + assignment
receivables 9,842,730 EUR * 4.7793 = 47,041,359 RON
•
2020 - 0 EUR
•
2021 – 0 EUR
•
2022 – 2,165,500 EUR
(*4.
9474 lei/EUR = 10.711.121 RON)
•
2023 – 0 EUR
•
2024 – 0 EUR
4.
Pledge on a deposit in the amount of 401,201 EUR BRD, plus accrued interest of:
•
2013 - 589,000 EUR
( * 4.4847 RON/EUR= 2,641,488 RON)
•
2014 - 589,000 EUR
( * 4.4821 RON/EUR= 2,639,957 RON)
•
2015 - 642,714.64 EUR
( * 4.5245 RON/EUR=2,907,962 RON)
•
2016 – 400,000 EUR
( * 4.5411 RON/EUR=1,816,440 RON)
•
2017- 400,600 EUR
( * 4.6597 RON/EUR=1,863,80 RON)
•
2018 - 401,000 EUR
( * 4.6639 RON/EUR = 1,870,227 RON )
•
2019 - 401,201 EUR
( * 4.7793 RON/EUR = 1,917,460 RON )
•
2020 - 401,201 EUR
( * 4.8694 RON/EUR = 1,953,608 RON)
•
2021 – 401,201 EUR
( * 4.9481 RON/EUR
= 1.985.183 RON)
•
2022 – 401,201 EUR
(* 4,9474 lei/EUR = 1.985.022 RON)
•
2023 – 401,201 EUR (*4,9746 lei/EUR = 1,995,815 RON)
•
2024 – 406,015 EUR (*4,9741 lei/EUR = 2,019,562 RON)
Through
the
loan
agreement
no.
70/31.07.2013
and
addendum
no.
13/26.06.2024,
BRD-GSG
Orsova
granted
the
Company
a
credit
facility
in
the
form
of
an
unconfirmed
global
cap,
multi-
options
and
multi-currencies,
in
the
amount
of
EUR
1,500,000
(one
million
five
hundred
thousand),
valid
until
30.06.2025
and
a
ceiling
for
covering
foreign
exchange
risk
in
the
amount
of USD 2,069,000.